Back to Commerce Students
DuPont Analysis Calculator
Decompose Return on Equity (ROE) into its drivers using the 3-factor and 5-factor DuPont framework.
Inputs
Results
3-Factor DuPont
ROE = Net Profit Margin × Asset Turnover × Equity Multiplier
= 12.00% × 1.25x × 1.60x = 24.00%
5-Factor DuPont
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier
= 0.750 × 0.800 × 20.00% × 1.25x × 1.60x = 24.00%
Net Profit Margin12.00%
EBIT Margin20.00%
Asset Turnover1.25x
Equity Multiplier (Leverage)1.60x
Tax Burden0.750
Interest Burden0.800
ROA (Return on Assets)15.00%
ROE (Return on Equity)24.00%